Lucky the Banker mascotLTB
Series 79: Collection, Analysis & Evaluation of Data
Series 79 practice questionhardFinancial due diligence – DCF sensitivity

A DCF uses a 9% discount rate and next year's projected FCF is $8 million, growing at 3% perpetually. What is the closest present value today of the terminal value?

  1. A$154,667,000
  2. B$140,000,000
  3. C$133,333,333
  4. D$128,000,000✓ Correct answer
Explanation

Why D$128,000,000

Use the Gordon Growth terminal value formula, then discount the result back one year. Terminal value at the end of next year is $8 million × 1.03 ÷ (9% - 3%) = about $137.3 million; discounting that amount at 9% gives about $126.0 million, so $128.0 million is the closest choice.

Turn it into reps

Reading one answer is not the same as being ready

Lucky the Banker is a free practice app with 995+ Series 79 questions, weak-area tracking, and timed mock exams. No credit card, no paywall.

Spot an error in this question or explanation? Tell us — we fix these fast.

Related Collection, Analysis & Evaluation of Data questions